Koepchen Depot Loan Contract - Koepchen Depot - 12-13-2023
Contract Details
► General information
This is a loan contract between the bank of Rheinland, further labeled as loanee, and Herr Hans Maier, further labeled as debtee.
The debtee has received 15.000.000 sc to purchase the Koepchen Depot, further labeled as station, in Cologne.
The loanee has to receive 20.000.000 sc until the end of the 08th january.
The loanee has to receive 22.000.000 sc until the end of the 08th february.
The interest rate is 10% for each month.
The debts must not exceed 30.000.000 sc.
|
► Starting assets
The starting capital of the debtee contains of: - 2.000.000 credits
- 1x "Colossus" Rheinland Train with RGS papers.
- 1x "Serenity" Civilian Transport with freelancer papers.
|
► Rules of business inspections
- The debtee has to provide weekly reports for profit auditation.
- A business inspector has to approve the reports.
- At the end of each month with outstanding payment, the business inspector may issue a quest.
- The gain has to be reasonable and transparent as possible.
- Ship fuel costs and core wages can be ignored.
- Costs of new assets and additional wages are counted as is.
- Renaming is counted as repair cost.
- If a asset is put out of action, the repair costs are half the value of a new one.
|
► Rules of Conduct
- The debtee must not die.
- The station has to survive.
- The supremacy of Rheinland laws is absolute in Rheinland space.
- Until payment has been made in full the stations remains the property of the loanee.
- The payback has to be made as a single transfer.
- It is not allowed to rename, relocate or resell the station.
- A contract is a contract is a contract. (but only between Rheinlanders)
- Any form of begging is prohibited.
- External money is only allowed with justification.
Failing to comply will be dealt with consequences.
|
► Disclaimer
- The rules may be adjusted without further notice.
- The validity of these terms and conditions remains unaffected by the invalidity and ineffectiveness of any individual clauses. The invalid clause is to be replaced by a valid one which comes as close to the economic result or the intended purpose of the invalid clause as possible.
|
RE: Koepchen Depot Loan Contract - Koepchen Depot - 12-15-2023
Business report week 1
► Income report
► Station
Task |
Amount |
Credit/unit |
Total |
| Import Aluminium |
30.000 |
-90 |
-2.700.000 |
| Export Aluminium |
20.000 |
120 |
2.400.000 |
| Import Water |
20.000 |
-1 |
-20.000 |
| Import Synth Paste |
15.000 |
-1 |
-15.000 |
| Import Oxygen |
15.000 |
-1 |
-15.000 |
| Import Alloy |
25.000 |
-7 |
-175.000 |
| Export Mox |
125.000 |
15 |
1.875.000 |
| Import Waste |
205.000 |
-4 |
-820.000 |
| Import Gold |
20.000 |
-133 |
-2.660.000 |
| Export Aluminium |
10.000 |
120 |
1.200.000 |
| Import Niobium |
20.000 |
-120 |
-2.400.000 |
| Export Gold |
20.000 |
150 |
3.000.000 |
| Import Bio-Neural Processors |
10.000 |
-29 |
-290.000 |
| Import Molybdenum |
15000 |
-75 |
-1.125.000 |
| Export Molybdenum |
15000 |
85 |
1.275.000 |
| Import Azurite Gas |
13000 |
-45 |
-585.000 |
| Total |
|
|
-1.055.000 |
► Ship
Task |
Amount |
Credit/unit |
Total |
| Aluminium Transport Wage |
30.000 |
-30 |
-900.000 |
| Export Aluminium |
20.000 |
59 |
1.180.000 |
| Import Water |
20.000 |
2 |
40.000 |
| Transport Mox |
20.000 |
1 |
20.000 |
| Import Synth Paste |
15.000 |
2 |
30.000 |
| Transport Mox |
15.000 |
1 |
15.000 |
| Import Oxygen |
15.000 |
2 |
30.000 |
| Transport Mox |
15.000 |
1 |
15.000 |
| Transport Mox |
25.000 |
1 |
25.000 |
| Transport Synth Paste |
25.000 |
6 |
150.000 |
| Transport Mox |
50.000 |
5 |
250.000 |
| Piracy encounter |
1 |
-15.000 |
-15.000 |
| Export Aluminium |
10.000 |
35 |
350.000 |
| Import Niobium |
20.000 |
8 |
160.000 |
| Export Gold |
10.000 |
72 |
720.000 |
| Export Gold |
10.000 |
57 |
570.000 |
| Transport Basic Alloy |
10.000 |
13 |
130.000 |
| Export Molybdenum |
15.000 |
39 |
585.000 |
| Tansport Industrial Material |
15.000 |
25 |
375.000 |
| Total |
|
|
3.730.000 |
► Balance report
Position |
Credits |
| Starting capital |
2.000.000 |
| Loan |
15.000.000 |
| Station purchase |
-11.000.000 |
| Station total |
-1.055.000 |
| Ship total |
3.730.000 |
| New balance |
8.675.000 |
| Profit |
2.675.000 |
| Missing money |
-11.325.000 |
► Station inventory
Commodity |
Amount |
Status |
Price |
Origin |
Destination |
| Mox |
23.853 |
Export |
15 |
Koepchen |
Rheinland |
| Robotics |
2.214 |
Import |
8 |
Rheinland |
Koepchen |
| Basic Alloy |
4.696 |
Import |
7 |
Rheinland |
Koepchen |
| Synth paste |
10.416 |
Import |
2 |
Rheinland |
Koepchen |
| Oxygen |
8.660 |
Import |
2 |
Rheinland |
Koepchen |
| Water |
14.451 |
Import |
2 |
Rheinland |
Koepchen |
| Toxic waste |
81.165 |
Import |
4 |
Cologne |
Koepchen |
| Hull panels |
14.612 |
Import |
15 |
Rheinland |
Koepchen |
| Azurite gas |
13.000 |
Stockpiled |
140 |
|
Rheinland |
| Industrial Materials |
250 |
Stockpiled |
4 |
Rheinland |
Koepchen |
| Optronics |
2.024 |
Stockpiled |
120 |
Kusari |
Koepchen |
| Uranium |
3 |
Import |
15 |
Kusari |
Koepchen |
| Niobium |
20.000 |
Export |
150 |
Gallia |
Rheinland |
| Bio-Neural Processors |
10.000 |
Export |
100 |
Gallia |
Kusari |
approved by business inspector
RE: Koepchen Depot Loan Contract - Koepchen Depot - 12-22-2023
Business report week 2
► Income report
► Station
Task |
Amount |
Credit/unit |
Total |
| Import Silver |
5.000 |
0 |
0 |
| Export Silver |
5.000 |
85 |
425.000 |
| Import Uranium |
15.000 |
-15 |
-225.000 |
| Import Waste |
139.850 |
-4 |
-559.400 |
| Import Basic Alloy |
15.000 |
-7 |
-105.000 |
| Export Mox |
40.000 |
15 |
600.000 |
| Export Niobium |
20.000 |
150 |
3.000.000 |
| Import Robotics |
5.000 |
-8 |
-40.000 |
| Export Optronics |
2.024 |
82 |
165.968 |
| Import Aluminium |
10.000 |
-120 |
-1.200.000 |
| Export Bio-Neural Processors |
10.000 |
50 |
500.000 |
| Export Aluminium |
10.000 |
130 |
1.300.000 |
| Total |
|
|
3.861.568 |
► Ship
Task |
Amount |
Credit/unit |
Total |
| Transport Silver |
5.000 |
69 |
345.000 |
| Transport Silver |
10.000 |
64 |
640.000 |
| Transport Waste |
14.850 |
3 |
44.550 |
| Transport Mox |
30.000 |
5 |
150.000 |
| Transport Mox |
5.000 |
9 |
45.000 |
| Transport Mox |
25.000 |
1 |
25.000 |
| Transport Synth Paste |
10.000 |
6 |
60.000 |
| Fines |
1 |
-68.500 |
-68.500 |
| Transport Industrial Material |
10.000 |
3 |
30.000 |
| Transport Niobium |
20.000 |
11 |
220.000 |
| Transport Munitions |
10.000 |
12 |
120.000 |
| Transport Uranium |
15.000 |
2 |
30.000 |
| New ship |
1 |
-1.303.956 |
-1.303.956 |
| Transport Aluminium |
4.700 |
50 |
235.000 |
| Repair cost |
1 |
-60.000 |
-60.000 |
| Gift for SEO |
1 |
-25.000 |
-25.000 |
| Transport Synth Paste |
10.000 |
17 |
170.000 |
| Corporate registration fee |
1 |
-500.000 |
-500.000 |
| Falster Docking fee |
1 |
-55.000 |
-55.000 |
| Total |
|
|
102.094 |
► Balance report
Position |
Credits |
| Old balance |
8.675.000 |
| Station total |
3.861.568 |
| Ship total |
102.094 |
| New balance |
12.638.662 |
| Profit |
3.963.662 |
| Missing money |
-7.361.338 |
► Station inventory
Commodity |
Amount |
Status |
Price |
Origin |
Destination |
| Mox |
29.641 |
Export |
15 |
Koepchen |
Rheinland |
| Robotics |
6.956 |
Import |
8 |
Rheinland |
Koepchen |
| Basic Alloy |
12.829 |
Import |
7 |
Rheinland |
Koepchen |
| Synth paste |
7.916 |
Import |
2 |
Rheinland |
Koepchen |
| Oxygen |
6.160 |
Import |
2 |
Rheinland |
Koepchen |
| Water |
11.951 |
Import |
2 |
Rheinland |
Koepchen |
| Toxic waste |
46.221 |
Import |
4 |
Cologne |
Koepchen |
| Hull panels |
14.582 |
Import |
15 |
Rheinland |
Koepchen |
| Azurite gas |
13.000 |
Stockpiled |
75 |
|
Customers |
| Industrial Materials |
250 |
Stockpiled |
4 |
Rheinland |
Koepchen |
| Uranium |
10.583 |
Import |
15 |
Kusari |
Koepchen |
approved by business inspector
RE: Koepchen Depot Loan Contract - Koepchen Depot - 12-29-2023
Business report week 3
► Income report
► Station
Task |
Amount |
Credit/unit |
Total |
| Import Waste |
45.000 |
-4 |
-180.000 |
| Export Mox |
14100 |
15 |
211.500 |
| Import Molybdenum |
15.000 |
-60 |
-900.000 |
| Export Molybdenum |
15.000 |
85 |
1.275.000 |
| Import Aluminium |
15.000 |
-120 |
-1.800.000 |
| Total |
|
|
-1.393.500 |
► Ship
Task |
Amount |
Credit/unit |
Total |
| Transport Waste |
8.100 |
3 |
24.300 |
| Transport Mox |
14.100 |
5 |
70.500 |
| Transport Molybdenum |
15.000 |
66 |
990.000 |
| Repair cost |
1 |
-2.299 |
-2.299 |
| Transport Aluminium |
15.000 |
30 |
450.000 |
| Total |
|
|
1.532.501 |
► Balance report
Position |
Credits |
| Old balance |
12.638.662 |
| Station total |
-1.393.500 |
| Ship total |
1.532.501 |
| New balance |
12.777.663 |
| Profit |
139.001 |
| Missing money |
-7.222.337 |
► Station inventory
Commodity |
Amount |
Status |
Price |
Origin |
Destination |
| Mox |
29.541 |
Export |
15 |
Koepchen |
Rheinland |
| Robotics |
6.956 |
Import |
8 |
Rheinland |
Koepchen |
| Basic Alloy |
12.829 |
Import |
7 |
Rheinland |
Koepchen |
| Synth paste |
7.916 |
Import |
2 |
Rheinland |
Koepchen |
| Oxygen |
6.160 |
Import |
2 |
Rheinland |
Koepchen |
| Water |
11.951 |
Import |
2 |
Rheinland |
Koepchen |
| Toxic waste |
67.421 |
Import |
4 |
Cologne |
Koepchen |
| Hull panels |
14.582 |
Import |
15 |
Rheinland |
Koepchen |
| Azurite gas |
13.000 |
Stockpiled |
75 |
|
Customers |
| Industrial Materials |
250 |
Stockpiled |
4 |
Rheinland |
Koepchen |
| Uranium |
8.203 |
Import |
15 |
Kusari |
Koepchen |
| Aluminium |
15.000 |
Export |
150 |
Rheinland |
Bretonia |
approved by business inspector
RE: Koepchen Depot Loan Contract - Koepchen Depot - 01-05-2024
Business report week 4
► Income report
► Station
Task |
Amount |
Credit/unit |
Total |
| Export Aluminium |
15.000 |
150 |
2.250.000 |
| Import Gold |
15.000 |
-120 |
-1.800.000 |
| Export Gold |
15.000 |
150 |
2.250.000 |
| Import Robotics |
5.000 |
-8 |
-40.000 |
| Import Niobium |
15.000 |
-90 |
-1.350.000 |
| Export Mox |
19.100 |
15 |
286.500 |
| Import Waste |
28.200 |
-4 |
-112.800 |
| Export Azurite |
13.000 |
150 |
1.950.000 |
| Import Uranium |
5.000 |
-15 |
-75.000 |
| Total |
|
|
3.358.700 |
► Ship
Task |
Amount |
Credit/unit |
Total |
| Transport Aluminium |
15.000 |
23 |
345.000 |
| Transport Gold |
15.000 |
30 |
450.000 |
| Transport Gold |
15.000 |
57 |
855.000 |
| Transport Basic Alloy |
15.000 |
13 |
195.000 |
| Transport Niobium |
15.000 |
30 |
450.000 |
| Transport Mox |
18.800 |
5 |
94.000 |
| Transport Waste |
14.100 |
3 |
42.300 |
| Transport Waste |
14.100 |
1 |
14.100 |
| Transport Silver |
5.000 |
64 |
320.000 |
| Repair cost |
1 |
-721 |
-721 |
| Total |
|
|
2.764.679 |
► Balance report
Position |
Credits |
| Old balance |
12.777.663 |
| Station total |
3.358.700 |
| Ship total |
2.764.679 |
| New balance |
18.901.042 |
| Profit |
6.123.379 |
| Missing money |
-1.098.958 |
► Station inventory
Commodity |
Amount |
Status |
Price |
Origin |
Destination |
| Mox |
29.941 |
Export |
15 |
Koepchen |
Rheinland |
| Robotics |
11.956 |
Import |
8 |
Rheinland |
Koepchen |
| Basic Alloy |
10.681 |
Import |
7 |
Rheinland |
Koepchen |
| Synth paste |
7.916 |
Import |
2 |
Rheinland |
Koepchen |
| Oxygen |
5.660 |
Import |
2 |
Rheinland |
Koepchen |
| Water |
11.451 |
Import |
2 |
Rheinland |
Koepchen |
| Toxic waste |
51.471 |
Import |
4 |
Cologne |
Koepchen |
| Hull panels |
14.582 |
Import |
15 |
Rheinland |
Koepchen |
| Industrial Materials |
250 |
Stockpiled |
4 |
Rheinland |
Koepchen |
| Uranium |
8.358 |
Import |
15 |
Kusari |
Koepchen |
| Niobium |
15.000 |
Export |
90 |
Gallia |
Rheinland |
approved by business inspector
► Debt increase
The debtee failed to transfer 20.000.000 sc until the end of the 08th january.
The debt is now increased to 22.000.000 sc and the station has to be equipped with a scrap refinery before the end of 08th february.
RE: Koepchen Depot Loan Contract - Koepchen Depot - 01-12-2024
Business report week 5
► Income report
► Station
Task |
Amount |
Credit/unit |
Total |
| Export Mox |
35.000 |
15 |
525.000 |
| Import Oxygen |
5.000 |
-2 |
-10.000 |
| Import Alloy |
25.000 |
-7 |
-175.000 |
| Import Robotics |
14.000 |
-8 |
-112.000 |
| Import Optronics |
5.000 |
-28 |
-140.000 |
| Import Waste |
80.000 |
-4 |
-320.000 |
| Core upgrade |
1 |
-2500000 |
-2.500.000 |
| Import Titanium |
10.000 |
-8 |
-80.000 |
| Export Niobium |
10.000 |
150 |
1.500.000 |
| Import Nanocapacitors |
5.000 |
-12 |
-60.000 |
| Import Super Alloy |
10.000 |
-11 |
-110.000 |
| Import Construction Machinery |
10.000 |
-8 |
-80.000 |
| Import Industrial Materials |
24.750 |
-7 |
-173.250 |
| Import Synth Paste |
5.000 |
-2 |
-10.000 |
| Total |
|
|
-1.745.250 |
► Ship
Task |
Amount |
Credit/unit |
Total |
| Transport Mox |
25.000 |
1 |
25.000 |
| Transport Oxygen |
5.000 |
1 |
5.000 |
| Transport Synth Paste |
5.000 |
1 |
5.000 |
| Transport Synth Paste |
10.000 |
6 |
60.000 |
| Transport Synth Paste |
10.000 |
8 |
80.000 |
| Transport Mox |
5.000 |
9 |
45.000 |
| Transport Diamonds |
5.000 |
75 |
375.000 |
| Transport Niobium |
5.000 |
15 |
75.000 |
| Transport Niobium |
5.000 |
11 |
55.000 |
| Total |
|
|
725.000 |
► Balance report
Position |
Credits |
| Old balance |
18.901.042 |
| Station total |
-1.745.250 |
| Ship total |
725.000 |
| New balance |
17.880.792 |
| Profit |
-1.020.250 |
| Missing money |
-4.119.208 |
► Station inventory
Commodity |
Amount |
Status |
Price |
Origin |
Destination |
| Mox |
29.941 |
Export |
15 |
Koepchen |
Rheinland |
| Robotics |
13.931 |
Import |
8 |
Rheinland |
Koepchen |
| Basic Alloy |
1.348 |
Import |
7 |
Rheinland |
Koepchen |
| Synth paste |
6.420 |
Import |
2 |
Rheinland |
Koepchen |
| Oxygen |
4.160 |
Import |
2 |
Rheinland |
Koepchen |
| Water |
4.951 |
Import |
2 |
Rheinland |
Koepchen |
| Toxic waste |
71.971 |
Import |
4 |
Cologne |
Koepchen |
| Hull panels |
3.914 |
Import |
15 |
Rheinland |
Koepchen |
| Uranium |
2.408 |
Import |
15 |
Kusari |
Koepchen |
| Niobium |
5.000 |
Stockpiled |
150 |
Gallia |
Rheinland |
approved by business inspector
RE: Koepchen Depot Loan Contract - Koepchen Depot - 01-19-2024
Business report week 6
► Income report
► Station
Task |
Amount |
Credit/unit |
Total |
| Import Crew |
250 |
-400 |
-100.000 |
| Import Oxygen |
12.500 |
-2 |
-25.000 |
| Import Water |
12.500 |
-2 |
-25.000 |
| Export Mox |
113.500 |
15 |
1.702.500 |
| Import Waste |
188.500 |
-4 |
-754.000 |
| Import Uranium |
35.000 |
-15 |
-525.000 |
| Import Construction Machinery |
10.000 |
-8 |
-80.000 |
| Import Hull panels |
15.000 |
-15 |
-225.000 |
| Export Niobium |
5.000 |
150 |
750.000 |
| Import Synth Paste |
10.000 |
-2 |
-20.000 |
| Import Optronics |
5.000 |
-28 |
-140.000 |
| Import Industrial Materials |
30.000 |
-7 |
-210.000 |
| Import Scrap Metal |
45.000 |
-1 |
-45.000 |
| Total |
|
|
303.500 |
► Ship
Task |
Amount |
Credit/unit |
Total |
| Transport Crew |
250 |
200 |
50.000 |
| Transport Silver |
15.000 |
79 |
1.185.000 |
| Transport Mox |
58.500 |
5 |
292.500 |
| Transport Mox |
5.000 |
-4 |
-20.000 |
| Transport Waste |
23.500 |
3 |
70.500 |
| Transport Uranium |
35.000 |
2 |
70.000 |
| Transport Mox |
5.000 |
6 |
30.000 |
| Transport Hazmat Canisters |
45.000 |
12 |
540.000 |
| Transport Niobium |
5.000 |
11 |
55.000 |
| Transport Mox |
30.000 |
1 |
30.000 |
| Transport Synth Paste |
10.000 |
1 |
10.000 |
| Transport Oxygen |
10.000 |
1 |
10.000 |
| Transport Water |
10.000 |
1 |
10.000 |
| Transport Mox |
10.000 |
9 |
90.000 |
| Transport Industrial Materials |
10.000 |
-9 |
-90.000 |
| Transport Silver |
20.000 |
64 |
1.280.000 |
| Transport Silver |
20.000 |
12 |
240.000 |
| Transport Mox |
20.000 |
7 |
140.000 |
| Transport Mox |
5.000 |
11 |
55.000 |
| Total |
|
|
4.048.000 |
► Balance report
Position |
Credits |
| Old balance |
17.880.792 |
| Station total |
303.500 |
| Ship total |
4.048.000 |
| Loan payback |
-22.000.000 |
| New balance |
232.292 |
| Profit |
-17.648.500 |
► Station inventory
Commodity |
Amount |
Status |
Price |
Origin |
Destination |
| Mox |
13.401 |
Export |
15 |
Koepchen |
Rheinland |
| Robotics |
1 |
Import |
8 |
Rheinland |
Koepchen |
| Basic Alloy |
23.885 |
Export |
7 |
Koepchen |
Rheinland |
| Synth paste |
8.120 |
Import |
2 |
Rheinland |
Koepchen |
| Oxygen |
8.360 |
Import |
2 |
Rheinland |
Koepchen |
| Water |
9.151 |
Import |
2 |
Rheinland |
Koepchen |
| Toxic waste |
66.515 |
Import |
4 |
Cologne |
Koepchen |
| Hull panels |
172 |
Import |
15 |
Rheinland |
Koepchen |
| Uranium |
12.943 |
Import |
15 |
Kusari |
Koepchen |
| Scrap Metal |
8.370 |
Import |
1 |
Rheinland |
Koepchen |
approved by business inspector
► Payment confirmed
The loanee confirms the transfer of 22.000.000 sc.
All master access codes of outstanding assets have been given to Herr Hans Maier.
|