Koepchen Depot Loan Contract

[Koepchen Depot]

Business report week 1

► Income report

► Station

Task	Amount	Credit/unit	Total
Import Aluminium	30.000	-90	-2.700.000
Export Aluminium	20.000	120	2.400.000
Import Water	20.000	-1	-20.000
Import Synth Paste	15.000	-1	-15.000
Import Oxygen	15.000	-1	-15.000
Import Alloy	25.000	-7	-175.000
Export Mox	125.000	15	1.875.000
Import Waste	205.000	-4	-820.000
Import Gold	20.000	-133	-2.660.000
Export Aluminium	10.000	120	1.200.000
Import Niobium	20.000	-120	-2.400.000
Export Gold	20.000	150	3.000.000
Import Bio-Neural Processors	10.000	-29	-290.000
Import Molybdenum	15000	-75	-1.125.000
Export Molybdenum	15000	85	1.275.000
Import Azurite Gas	13000	-45	-585.000
Total			-1.055.000

► Ship

Task	Amount	Credit/unit	Total
Aluminium Transport Wage	30.000	-30	-900.000
Export Aluminium	20.000	59	1.180.000
Import Water	20.000	2	40.000
Transport Mox	20.000	1	20.000
Import Synth Paste	15.000	2	30.000
Transport Mox	15.000	1	15.000
Import Oxygen	15.000	2	30.000
Transport Mox	15.000	1	15.000
Transport Mox	25.000	1	25.000
Transport Synth Paste	25.000	6	150.000
Transport Mox	50.000	5	250.000
Piracy encounter	1	-15.000	-15.000
Export Aluminium	10.000	35	350.000
Import Niobium	20.000	8	160.000
Export Gold	10.000	72	720.000
Export Gold	10.000	57	570.000
Transport Basic Alloy	10.000	13	130.000
Export Molybdenum	15.000	39	585.000
Tansport Industrial Material	15.000	25	375.000
Total			3.730.000

---

► Balance report

Position	Credits
Starting capital	2.000.000
Loan	15.000.000
Station purchase	-11.000.000
Station total	-1.055.000
Ship total	3.730.000
New balance	8.675.000
Profit	2.675.000
Missing money	-11.325.000

---

► Station inventory

Commodity	Amount	Status	Price	Origin	Destination
Mox	23.853	Export	15	Koepchen	Rheinland
Robotics	2.214	Import	8	Rheinland	Koepchen
Basic Alloy	4.696	Import	7	Rheinland	Koepchen
Synth paste	10.416	Import	2	Rheinland	Koepchen
Oxygen	8.660	Import	2	Rheinland	Koepchen
Water	14.451	Import	2	Rheinland	Koepchen
Toxic waste	81.165	Import	4	Cologne	Koepchen
Hull panels	14.612	Import	15	Rheinland	Koepchen
Azurite gas	13.000	Stockpiled	140		Rheinland
Industrial Materials	250	Stockpiled	4	Rheinland	Koepchen
Optronics	2.024	Stockpiled	120	Kusari	Koepchen
Uranium	3	Import	15	Kusari	Koepchen
Niobium	20.000	Export	150	Gallia	Rheinland
Bio-Neural Processors	10.000	Export	100	Gallia	Kusari

approved by business inspector