Koepchen Depot Loan Contract

[Koepchen Depot]

Contract Details

► General information This is a loan contract between the bank of Rheinland, further labeled as loanee, and Herr Hans Maier, further labeled as debtee. The debtee has received 15.000.000 sc to purchase the Koepchen Depot, further labeled as station, in Cologne. The loanee has to receive 20.000.000 sc until the end of the 08th january. The loanee has to receive 22.000.000 sc until the end of the 08th february. The interest rate is 10% for each month. The debts must not exceed 30.000.000 sc.

► Starting assets The starting capital of the debtee contains of: 2.000.000 credits 1x "Colossus" Rheinland Train with RGS papers. 1x "Serenity" Civilian Transport with freelancer papers.

► Rules of business inspections The debtee has to provide weekly reports for profit auditation. A business inspector has to approve the reports. At the end of each month with outstanding payment, the business inspector may issue a quest. The gain has to be reasonable and transparent as possible. Ship fuel costs and core wages can be ignored. Costs of new assets and additional wages are counted as is. Renaming is counted as repair cost. If a asset is put out of action, the repair costs are half the value of a new one.

► Rules of Conduct The debtee must not die. The station has to survive. The supremacy of Rheinland laws is absolute in Rheinland space. Until payment has been made in full the stations remains the property of the loanee. The payback has to be made as a single transfer. It is not allowed to rename, relocate or resell the station. A contract is a contract is a contract. (but only between Rheinlanders) Any form of begging is prohibited. External money is only allowed with justification. Failing to comply will be dealt with consequences.

► Disclaimer The rules may be adjusted without further notice. The validity of these terms and conditions remains unaffected by the invalidity and ineffectiveness of any individual clauses. The invalid clause is to be replaced by a valid one which comes as close to the economic result or the intended purpose of the invalid clause as possible.

[Koepchen Depot]

Business report week 1

► Income report

► Station

Task	Amount	Credit/unit	Total
Import Aluminium	30.000	-90	-2.700.000
Export Aluminium	20.000	120	2.400.000
Import Water	20.000	-1	-20.000
Import Synth Paste	15.000	-1	-15.000
Import Oxygen	15.000	-1	-15.000
Import Alloy	25.000	-7	-175.000
Export Mox	125.000	15	1.875.000
Import Waste	205.000	-4	-820.000
Import Gold	20.000	-133	-2.660.000
Export Aluminium	10.000	120	1.200.000
Import Niobium	20.000	-120	-2.400.000
Export Gold	20.000	150	3.000.000
Import Bio-Neural Processors	10.000	-29	-290.000
Import Molybdenum	15000	-75	-1.125.000
Export Molybdenum	15000	85	1.275.000
Import Azurite Gas	13000	-45	-585.000
Total			-1.055.000

► Ship

Task	Amount	Credit/unit	Total
Aluminium Transport Wage	30.000	-30	-900.000
Export Aluminium	20.000	59	1.180.000
Import Water	20.000	2	40.000
Transport Mox	20.000	1	20.000
Import Synth Paste	15.000	2	30.000
Transport Mox	15.000	1	15.000
Import Oxygen	15.000	2	30.000
Transport Mox	15.000	1	15.000
Transport Mox	25.000	1	25.000
Transport Synth Paste	25.000	6	150.000
Transport Mox	50.000	5	250.000
Piracy encounter	1	-15.000	-15.000
Export Aluminium	10.000	35	350.000
Import Niobium	20.000	8	160.000
Export Gold	10.000	72	720.000
Export Gold	10.000	57	570.000
Transport Basic Alloy	10.000	13	130.000
Export Molybdenum	15.000	39	585.000
Tansport Industrial Material	15.000	25	375.000
Total			3.730.000

---

► Balance report

Position	Credits
Starting capital	2.000.000
Loan	15.000.000
Station purchase	-11.000.000
Station total	-1.055.000
Ship total	3.730.000
New balance	8.675.000
Profit	2.675.000
Missing money	-11.325.000

---

► Station inventory

Commodity	Amount	Status	Price	Origin	Destination
Mox	23.853	Export	15	Koepchen	Rheinland
Robotics	2.214	Import	8	Rheinland	Koepchen
Basic Alloy	4.696	Import	7	Rheinland	Koepchen
Synth paste	10.416	Import	2	Rheinland	Koepchen
Oxygen	8.660	Import	2	Rheinland	Koepchen
Water	14.451	Import	2	Rheinland	Koepchen
Toxic waste	81.165	Import	4	Cologne	Koepchen
Hull panels	14.612	Import	15	Rheinland	Koepchen
Azurite gas	13.000	Stockpiled	140		Rheinland
Industrial Materials	250	Stockpiled	4	Rheinland	Koepchen
Optronics	2.024	Stockpiled	120	Kusari	Koepchen
Uranium	3	Import	15	Kusari	Koepchen
Niobium	20.000	Export	150	Gallia	Rheinland
Bio-Neural Processors	10.000	Export	100	Gallia	Kusari

approved by business inspector

[Koepchen Depot]

Business report week 2

► Income report

► Station

Task	Amount	Credit/unit	Total
Import Silver	5.000	0	0
Export Silver	5.000	85	425.000
Import Uranium	15.000	-15	-225.000
Import Waste	139.850	-4	-559.400
Import Basic Alloy	15.000	-7	-105.000
Export Mox	40.000	15	600.000
Export Niobium	20.000	150	3.000.000
Import Robotics	5.000	-8	-40.000
Export Optronics	2.024	82	165.968
Import Aluminium	10.000	-120	-1.200.000
Export Bio-Neural Processors	10.000	50	500.000
Export Aluminium	10.000	130	1.300.000
Total			3.861.568

► Ship

Task	Amount	Credit/unit	Total
Transport Silver	5.000	69	345.000
Transport Silver	10.000	64	640.000
Transport Waste	14.850	3	44.550
Transport Mox	30.000	5	150.000
Transport Mox	5.000	9	45.000
Transport Mox	25.000	1	25.000
Transport Synth Paste	10.000	6	60.000
Fines	1	-68.500	-68.500
Transport Industrial Material	10.000	3	30.000
Transport Niobium	20.000	11	220.000
Transport Munitions	10.000	12	120.000
Transport Uranium	15.000	2	30.000
New ship	1	-1.303.956	-1.303.956
Transport Aluminium	4.700	50	235.000
Repair cost	1	-60.000	-60.000
Gift for SEO	1	-25.000	-25.000
Transport Synth Paste	10.000	17	170.000
Corporate registration fee	1	-500.000	-500.000
Falster Docking fee	1	-55.000	-55.000
Total			102.094

---

► Balance report

Position	Credits
Old balance	8.675.000
Station total	3.861.568
Ship total	102.094
New balance	12.638.662
Profit	3.963.662
Missing money	-7.361.338

---

► Station inventory

Commodity	Amount	Status	Price	Origin	Destination
Mox	29.641	Export	15	Koepchen	Rheinland
Robotics	6.956	Import	8	Rheinland	Koepchen
Basic Alloy	12.829	Import	7	Rheinland	Koepchen
Synth paste	7.916	Import	2	Rheinland	Koepchen
Oxygen	6.160	Import	2	Rheinland	Koepchen
Water	11.951	Import	2	Rheinland	Koepchen
Toxic waste	46.221	Import	4	Cologne	Koepchen
Hull panels	14.582	Import	15	Rheinland	Koepchen
Azurite gas	13.000	Stockpiled	75		Customers
Industrial Materials	250	Stockpiled	4	Rheinland	Koepchen
Uranium	10.583	Import	15	Kusari	Koepchen

approved by business inspector

[Koepchen Depot]

Business report week 3

► Income report

► Station

Task	Amount	Credit/unit	Total
Import Waste	45.000	-4	-180.000
Export Mox	14100	15	211.500
Import Molybdenum	15.000	-60	-900.000
Export Molybdenum	15.000	85	1.275.000
Import Aluminium	15.000	-120	-1.800.000
Total			-1.393.500

► Ship

Task	Amount	Credit/unit	Total
Transport Waste	8.100	3	24.300
Transport Mox	14.100	5	70.500
Transport Molybdenum	15.000	66	990.000
Repair cost	1	-2.299	-2.299
Transport Aluminium	15.000	30	450.000
Total			1.532.501

---

► Balance report

Position	Credits
Old balance	12.638.662
Station total	-1.393.500
Ship total	1.532.501
New balance	12.777.663
Profit	139.001
Missing money	-7.222.337

---

► Station inventory

Commodity	Amount	Status	Price	Origin	Destination
Mox	29.541	Export	15	Koepchen	Rheinland
Robotics	6.956	Import	8	Rheinland	Koepchen
Basic Alloy	12.829	Import	7	Rheinland	Koepchen
Synth paste	7.916	Import	2	Rheinland	Koepchen
Oxygen	6.160	Import	2	Rheinland	Koepchen
Water	11.951	Import	2	Rheinland	Koepchen
Toxic waste	67.421	Import	4	Cologne	Koepchen
Hull panels	14.582	Import	15	Rheinland	Koepchen
Azurite gas	13.000	Stockpiled	75		Customers
Industrial Materials	250	Stockpiled	4	Rheinland	Koepchen
Uranium	8.203	Import	15	Kusari	Koepchen
Aluminium	15.000	Export	150	Rheinland	Bretonia

approved by business inspector

[Koepchen Depot]

Business report week 4

► Income report

► Station

Task	Amount	Credit/unit	Total
Export Aluminium	15.000	150	2.250.000
Import Gold	15.000	-120	-1.800.000
Export Gold	15.000	150	2.250.000
Import Robotics	5.000	-8	-40.000
Import Niobium	15.000	-90	-1.350.000
Export Mox	19.100	15	286.500
Import Waste	28.200	-4	-112.800
Export Azurite	13.000	150	1.950.000
Import Uranium	5.000	-15	-75.000
Total			3.358.700

► Ship

Task	Amount	Credit/unit	Total
Transport Aluminium	15.000	23	345.000
Transport Gold	15.000	30	450.000
Transport Gold	15.000	57	855.000
Transport Basic Alloy	15.000	13	195.000
Transport Niobium	15.000	30	450.000
Transport Mox	18.800	5	94.000
Transport Waste	14.100	3	42.300
Transport Waste	14.100	1	14.100
Transport Silver	5.000	64	320.000
Repair cost	1	-721	-721
Total			2.764.679

---

► Balance report

Position	Credits
Old balance	12.777.663
Station total	3.358.700
Ship total	2.764.679
New balance	18.901.042
Profit	6.123.379
Missing money	-1.098.958

---

► Station inventory

Commodity	Amount	Status	Price	Origin	Destination
Mox	29.941	Export	15	Koepchen	Rheinland
Robotics	11.956	Import	8	Rheinland	Koepchen
Basic Alloy	10.681	Import	7	Rheinland	Koepchen
Synth paste	7.916	Import	2	Rheinland	Koepchen
Oxygen	5.660	Import	2	Rheinland	Koepchen
Water	11.451	Import	2	Rheinland	Koepchen
Toxic waste	51.471	Import	4	Cologne	Koepchen
Hull panels	14.582	Import	15	Rheinland	Koepchen
Industrial Materials	250	Stockpiled	4	Rheinland	Koepchen
Uranium	8.358	Import	15	Kusari	Koepchen
Niobium	15.000	Export	90	Gallia	Rheinland

approved by business inspector

---

► Debt increase
The debtee failed to transfer 20.000.000 sc until the end of the 08th january.
The debt is now increased to 22.000.000 sc and the station has to be equipped with a scrap refinery before the end of 08th february.

[Koepchen Depot]

Business report week 5

► Income report

► Station

Task	Amount	Credit/unit	Total
Export Mox	35.000	15	525.000
Import Oxygen	5.000	-2	-10.000
Import Alloy	25.000	-7	-175.000
Import Robotics	14.000	-8	-112.000
Import Optronics	5.000	-28	-140.000
Import Waste	80.000	-4	-320.000
Core upgrade	1	-2500000	-2.500.000
Import Titanium	10.000	-8	-80.000
Export Niobium	10.000	150	1.500.000
Import Nanocapacitors	5.000	-12	-60.000
Import Super Alloy	10.000	-11	-110.000
Import Construction Machinery	10.000	-8	-80.000
Import Industrial Materials	24.750	-7	-173.250
Import Synth Paste	5.000	-2	-10.000
Total			-1.745.250

► Ship

Task	Amount	Credit/unit	Total
Transport Mox	25.000	1	25.000
Transport Oxygen	5.000	1	5.000
Transport Synth Paste	5.000	1	5.000
Transport Synth Paste	10.000	6	60.000
Transport Synth Paste	10.000	8	80.000
Transport Mox	5.000	9	45.000
Transport Diamonds	5.000	75	375.000
Transport Niobium	5.000	15	75.000
Transport Niobium	5.000	11	55.000
Total			725.000

---

► Balance report

Position	Credits
Old balance	18.901.042
Station total	-1.745.250
Ship total	725.000
New balance	17.880.792
Profit	-1.020.250
Missing money	-4.119.208

---

► Station inventory

Commodity	Amount	Status	Price	Origin	Destination
Mox	29.941	Export	15	Koepchen	Rheinland
Robotics	13.931	Import	8	Rheinland	Koepchen
Basic Alloy	1.348	Import	7	Rheinland	Koepchen
Synth paste	6.420	Import	2	Rheinland	Koepchen
Oxygen	4.160	Import	2	Rheinland	Koepchen
Water	4.951	Import	2	Rheinland	Koepchen
Toxic waste	71.971	Import	4	Cologne	Koepchen
Hull panels	3.914	Import	15	Rheinland	Koepchen
Uranium	2.408	Import	15	Kusari	Koepchen
Niobium	5.000	Stockpiled	150	Gallia	Rheinland

approved by business inspector

[Koepchen Depot]

Business report week 6

► Income report

► Station

Task	Amount	Credit/unit	Total
Import Crew	250	-400	-100.000
Import Oxygen	12.500	-2	-25.000
Import Water	12.500	-2	-25.000
Export Mox	113.500	15	1.702.500
Import Waste	188.500	-4	-754.000
Import Uranium	35.000	-15	-525.000
Import Construction Machinery	10.000	-8	-80.000
Import Hull panels	15.000	-15	-225.000
Export Niobium	5.000	150	750.000
Import Synth Paste	10.000	-2	-20.000
Import Optronics	5.000	-28	-140.000
Import Industrial Materials	30.000	-7	-210.000
Import Scrap Metal	45.000	-1	-45.000
Total			303.500

► Ship

Task	Amount	Credit/unit	Total
Transport Crew	250	200	50.000
Transport Silver	15.000	79	1.185.000
Transport Mox	58.500	5	292.500
Transport Mox	5.000	-4	-20.000
Transport Waste	23.500	3	70.500
Transport Uranium	35.000	2	70.000
Transport Mox	5.000	6	30.000
Transport Hazmat Canisters	45.000	12	540.000
Transport Niobium	5.000	11	55.000
Transport Mox	30.000	1	30.000
Transport Synth Paste	10.000	1	10.000
Transport Oxygen	10.000	1	10.000
Transport Water	10.000	1	10.000
Transport Mox	10.000	9	90.000
Transport Industrial Materials	10.000	-9	-90.000
Transport Silver	20.000	64	1.280.000
Transport Silver	20.000	12	240.000
Transport Mox	20.000	7	140.000
Transport Mox	5.000	11	55.000
Total			4.048.000

---

► Balance report

Position	Credits
Old balance	17.880.792
Station total	303.500
Ship total	4.048.000
Loan payback	-22.000.000
New balance	232.292
Profit	-17.648.500

---

► Station inventory

Commodity	Amount	Status	Price	Origin	Destination
Mox	13.401	Export	15	Koepchen	Rheinland
Robotics	1	Import	8	Rheinland	Koepchen
Basic Alloy	23.885	Export	7	Koepchen	Rheinland
Synth paste	8.120	Import	2	Rheinland	Koepchen
Oxygen	8.360	Import	2	Rheinland	Koepchen
Water	9.151	Import	2	Rheinland	Koepchen
Toxic waste	66.515	Import	4	Cologne	Koepchen
Hull panels	172	Import	15	Rheinland	Koepchen
Uranium	12.943	Import	15	Kusari	Koepchen
Scrap Metal	8.370	Import	1	Rheinland	Koepchen

approved by business inspector

---

► Payment confirmed
The loanee confirms the transfer of 22.000.000 sc.
All master access codes of outstanding assets have been given to Herr Hans Maier.